{"text_format":"2","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":47,"n_cols":10,"rows_kept":47,"cut":false,"hidden":false,"merged":[[6,7,6,9],[7,7,8,7],[7,8,8,8],[8,1,9,1],[6,3,6,5],[7,3,8,3],[7,4,8,4]],"flags":["formulas_cached_only"]}
[]
[null,"Implementation and Financial Plan for a contribution under the EGF"]
[]
[null,"Member State:",null,"[Name of Member State]"]
[null,"EGF application in respect of:",null,"[enterprise, sector, etc - please specify]"]
[]
[null,"Actions",null,"Cost of actions - Original Budget as described in the application, and approved through the Decision allocation the EGF contribution.",null,null,null,"Cost of actions - Actual Outcome"]
[null,null,null,"Numbers of workers targetted","Cost per worker targetted","Total cost",null,"Numbers of workers assisted","Cost per worker targetted","Total cost"]
[null,"Under Part A please use a separate line for each separate action",null,null,null,"(EGF and national co-financing)",null,null,null,"(EGF and national co-financing)"]
[null,null,null,"(estimated number)","(estimate in Euro)","Euro",null,"(number)","Euro","Euro"]
[null,null,null,"a","b","c=a*b",null,"a","b","c=a*b"]
[]
[null,"A. Actions (list individual actions planned) (Art. 3.1)"]
[null,"Measures(please specify as in the Decision allocating the EGF contribution) (One action per line)",null,null,null,0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[{"$nulls":5},0,null,null,null,0]
[null,"Sub-total Actions",null,null,null,0,null,null,null,0]
[]
[null,"B. Technical Assistance for implementing EGF (Art. 3.3)"]
[null,"preparatory"]
[null,"management"]
[null,"information and publicity"]
[null,"control activities"]
[null,"Sub-total Technical Assistance",null,null,null,0,null,null,null,0]
[]
[null,"TOTAL COST",null,null,null,0,null,null,null,0]
[]
[null,"NB: The EGF will normally contribute 65% of the cost of the actions listed under Parts A and B."]
[]
[null,"Notes:"]
[null,"Column a - Some workers may benefit from more than one action. Therefore the total number of "]
[null,"          workers targetted may exceed the number of redundancies"]
[null,"Column b - Estimated cost of the action per worker targetted"]
[null,"Column c - For Part B, the estimated total cost of each Technical Assistance category should be "]
[null,"          provided"]
[null,"Column c - The EGF may not finance more than 65% of the cost of actions under Parts A and B. "]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}