{"text_format":"2","workbook":"xls","n_sheets":8,"sheets":["Omschrijving subprojecten","Cluster 1","Cluster 2","Cluster 3","Cluster 4","Cluster 5","Inkomsten","Samenvatting"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":16,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Omschrijving subprojecten","index":0,"n_rows":66,"n_cols":5,"rows_kept":66,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Naam project:"]
["Naam aanvrager:"]
[]
["Volgnr.","Titel subproject","Nadere toelichting subproject","Cluster","Aantal deelnemers"]
[1,null,null,1]
[2,null,null,1]
[3,null,null,1]
[4,null,null,1]
[5,null,null,1]
[6,null,null,1]
[7,null,null,1]
[8,null,null,1]
[9,null,null,1]
[10,null,null,1]
[1,null,null,2]
[2,null,null,2]
[3,null,null,2]
[4,null,null,2]
[5,null,null,2]
[6,null,null,2]
[7,null,null,2]
[8,null,null,2]
[9,null,null,2]
[10,null,null,2]
[1,null,null,3]
[2,null,null,3]
[3,null,null,3]
[4,null,null,3]
[5,null,null,3]
[6,null,null,3]
[7,null,null,3]
[8,null,null,3]
[9,null,null,3]
[10,null,null,3]
[1,null,null,4]
[2,null,null,4]
[3,null,null,4]
[4,null,null,4]
[5,null,null,4]
[6,null,null,4]
[7,null,null,4]
[8,null,null,4]
[9,null,null,4]
[10,null,null,4]
[1,null,null,5]
[2,null,null,5]
[3,null,null,5]
[4,null,null,5]
[5,null,null,5]
[6,null,null,5]
[7,null,null,5]
[8,null,null,5]
[9]
[10]
[11]
[12]
[13]
[14,null,null,5]
[15,null,null,5]
[]
["* In bovenstaande regels kunt u uw subprojecten opnemen. Een subproject is ieder op zichzelf staand onderdeel van het project. Per subproject kan hooguit één kostensoort als bedoeld in artikel 12 worden "]
["opgenomen. Dus of directe loonkosten, of externe kosten of plaatsingssubsidies."]
["* U kunt zelf bepalen in welk cluster u het subproject opneemt. Per cluster zijn meerdere subprojecten mogelijk. Indien u meerdere subprojecten wenst toe te voegen kunt u in de linkerkolom het werkblad verder"]
["uitklappen door op \"+\" te klikken."]
["Tot slot: Voor gemeentelijke aanvragen kunt u alle 5 clusters vullen. Voor aanvragen PRO/VSO zijn dat maximaal 3 clusters."]
["In beide gevallen is maximaal één cluster bedoeld voor de kosten van projectleiding en -administratie."]

{"sheet":"Cluster 1","index":1,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Subproject","Deelnemers","Kostensoort","Kosten","Opslag 40%","Kosten p.d.","Subtotaal",null,"Leeswijzer"]
[1,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"In kolom D moet u kiezen uit één van de"]
[2,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"kostensoorten van het subproject, ook al"]
[3,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"heeft het subproject meedere kostensoorten."]
[4,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"Artikel 12 maakt slechts één kostensoort mogelijk"]
[5,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Externe kosten"]
[6,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Directe loonkosten"]
[7,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Plaatsingssubsidie"]
[8,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[9,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[10,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
["Totaal",null,0,null,0,0,null,0]

{"sheet":"Cluster 2","index":2,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Subproject","Deelnemers","Kostensoort","Kosten","Opslag 40%","Kosten p.d.","Subtotaal",null,"Leeswijzer"]
[1,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"In kolom D moet u kiezen uit één van de"]
[2,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"kostensoorten van het subproject, ook al"]
[3,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"heeft het subproject meedere kostensoorten."]
[4,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"Artikel 12 maakt slechts één kostensoort mogelijk"]
[5,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Externe kosten"]
[6,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Directe loonkosten"]
[7,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Plaatsingssubsidie"]
[8,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[9,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[10,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
["Totaal",null,0,null,0,0,null,0]

{"sheet":"Cluster 3","index":3,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Subproject","Deelnemers","Kostensoort","Kosten","Opslag 40%","Kosten p.d.","Subtotaal",null,"Leeswijzer"]
[1,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"In kolom D moet u kiezen uit één van de"]
[2,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"kostensoorten van het subproject, ook al"]
[3,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"heeft het subproject meedere kostensoorten."]
[4,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"Artikel 12 maakt slechts één kostensoort mogelijk"]
[5,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Externe kosten"]
[6,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Directe loonkosten"]
[7,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Plaatsingssubsidie"]
[8,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[9,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[10,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
["Totaal",null,0,null,0,0,null,0]

{"sheet":"Cluster 4","index":4,"n_rows":15,"n_cols":16,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Subproject","Deelnemers","Kostensoort","Kosten","Opslag 40%","Kosten p.d.","Subtotaal",null,"Leeswijzer"]
[1,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"In kolom D moet u kiezen uit één van de"]
[2,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"kostensoorten van het subproject, ook al"]
[3,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"heeft het subproject meedere kostensoorten."]
[4,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"Artikel 12 maakt slechts één kostensoort mogelijk"]
[5,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Externe kosten"]
[6,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Directe loonkosten"]
[7,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Plaatsingssubsidie"]
[8,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[9,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[10,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
["Totaal",null,0,null,0,0,null,0]

{"sheet":"Cluster 5","index":5,"n_rows":20,"n_cols":16,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Subproject","Deelnemers","Kostensoort","Kosten","Opslag 40%","Kosten p.d.","Subtotaal",null,"Leeswijzer"]
[1,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"In kolom D moet u kiezen uit één van de"]
[2,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"kostensoorten van het subproject, ook al"]
[3,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"heeft het subproject meedere kostensoorten."]
[4,0,0,null,null,"0",{"$error":"#DIV/0!"},0,null,"Artikel 12 maakt slechts één kostensoort mogelijk"]
[5,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Externe kosten"]
[6,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Directe loonkosten"]
[7,0,0,null,null,"0",{"$error":"#DIV/0!"},0,{"$nulls":7},"Plaatsingssubsidie"]
[8,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[9,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[10,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[11,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[12,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[13,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[14,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
[15,0,0,null,null,"0",{"$error":"#DIV/0!"},0]
["Totaal",null,0,null,0,0,null,0]

{"sheet":"Inkomsten","index":6,"n_rows":15,"n_cols":11,"rows_kept":15,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["Naam project:",null,0]
["Naam aanvrager:",null,0]
[]
["Volgnr","Omschrijving inkomsten","Subtotaal",null,"Leeswijzer"]
[1,null,null,null,"In kolom B vermeld u de inkomsten."]
[2,null,null,null,"In kolom C moet u vervolgens het bedrag",{"$nulls":5},"Externe kosten"]
[3,null,null,null,"van de inkomsten invullen.",{"$nulls":5},"Plaatsingssubsidie"]
[4]
[5,{"$nulls":9},"Plaatsingssubsidie"]
[6]
[7]
[8]
[9]
[10]
["Totaal",null,0]

{"sheet":"Samenvatting","index":7,"n_rows":18,"n_cols":3,"rows_kept":18,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["Naam project:",0]
["Naam aanvrager:",0]
[]
["Samenvatting Begroting"]
[null,null,"Subtotaal"]
["Cluster 1",0]
["Cluster 2",0]
["Cluster 3",0]
["Cluster 4",0]
["Cluster 5",0]
[null,null,0]
[]
["Inkomsten"]
[]
["Inkomsten van het project",0]
[null,null,0]
[]
["Totale projectkosten",null,0]